As of December 31, 2021
| Share Capital Summary | |
|---|---|
| Shares Issued | 115,167,239 |
| Warrants | 22,009,012 |
| Options | 9,805,000 |
| Fully Diluted | 146,981,251 |
| Warrants Out: | 22,009,012 | Avg. Price: | $0.37 |
|---|---|---|---|
| Warrants Outstanding | Grant Price | Grant Expiry Date | Value if exercised |
| 4,062,500 | $0.30 | 19-Jun-22 | $1,218,750 |
| 150,500 | $0.30 | 19-Jun-22 | $45,150 |
| 1,950,000 | $0.30 | 20-Jun-22 | $585,000 |
| 42,000 | $0.30 | 20-Jun-22 | $12,600 |
| 11,051,611 | $0.40 | 25-Feb-23 | $4,420,644 |
| 1,290,367 | $0.40 | 05-Mar-23 | $516,147 |
| 3,462,034 | $0.40 | 21-Mar-23 | $1,384,814 |
| 22,009,012 | $8,183,105 |
| Options Out: | 9,820,000 | Avg. Price: | $0.46 |
|---|---|---|---|
| Options Outstanding | Grant Price | Expiry Date | Value |
| 3,250,000 | $0.62 | 22-Jun-22 | $2,015,000 |
| 1,900,000 | $0.70 | 9-Jan-23 | $1,330,000 |
| 4,655,000 | $0.25 | 19-Jan-26 | $1,163,750 |
| 9,805,000 | $4,508,750 |