As of March 26, 2025
| Share Capital Summary | |
|---|---|
| Shares Issued | 169,416,596 |
| Warrants | 55,524,267 |
| Options | 11,255,000 |
| Fully Diluted | 236,195,863 |
| Warrants Out: | 55,524,267 | Avg. Price: | $0.10 |
|---|---|---|---|
| Warrants Outstanding | Grant Price | Grant Expiry Date | Value if exercised |
| 11,709,357 | $0.15 | 26-Sep-26 | $1,756,404 |
| 341,110 | $0.15 | 26-Sep-26 | $51,167 |
| 16,890,000 | $0.10 | 06-Feb-27 | $1,689,000 |
| 478,800 | $0.10 | 06-Feb-27 | $47,880 |
| 1,000,000 | $0.10 | 15-Mar-27 | $100,000 |
| 8,850,000 | $0.08 | 22-Nov-27 | $708,000 |
| 28,000 | $0.05 | 22-Nov-27 | $1,400 |
| 1,800,000 | $0.08 | 02-Dec-27 | $144,000 |
| 133,000 | $0.05 | 02-Dec-27 | $6,650 |
| 5,000,000 | $0.08 | 24-Dec-27 | $400,000 |
| 294,000 | $0.05 | 24-Dec-27 | $14,700 |
| 9,000,000 | $0.08 | 27-Mar-28 | $720,000 |
| 55,524,267 | $5,639,200 |
| Options Out: | 11,255,000 | Avg. Price: | $0.19 |
|---|---|---|---|
| Options Outstanding | Grant Price | Expiry Date | Value |
| 4,305,000 | $0.25 | 19-Jan-26 | $1,076,250 |
| 6,950,000 | $0.15 | 13-Jul-28 | $1,042,500 |
| 11,255,000 | $2,118,750 |