INVESTORS

SHARE STRUCTURE

As at September 5, 2017

Share Capital Summary
Shares Issued 98,210,634
Warrants 9,027,558
Options 7,270,000
Fully Diluted 114,508,192  

Warrants Out: 9,027,558 Avg. Price: $0.69
Warrants Outstanding Grant Price Grant Expiry Date Value if exercised
3,371,021 $0.30 15-May-18 $1,011,306
600,520 $0.33 15-May-18 $198,172
67,842 $0.30 15-May-18 $20,353
4,509,996 $1.00 28-Jan-18 $4,509,996
478,179 $1.00 28-Jan-18 $478,179
9,027,558 $6,218,006

Options Out: 7,270,000 Avg. Price: $0.49
Options Outstanding Grant Price Expiry Date Value
50,000 $0.31 29-Nov-17 $15,000
725,000 $0.35 25-Mar-19 $253,750
55,000 $0.35 16-Apr-19 $19,250
1,270,000 $0.35 11-Jun-20 $444,500
1,005,000 $0.32 19-Apr-21 $321,600
395,000 $0.42 27-Apr-21 $165,900
35,000 $0.51 9-May-18 $17,850
150,000 $0.68 12-May-18 $102,000
15,000 $0.62 28-May-21 $9,300
3,570,000 $0.62 22-Jun-20 $2,213,400
7,270,000 $3,563,050