INVESTORS

SHARE STRUCTURE

As at January 23, 2017

Share Capital Summary
Shares Issued 93,821,414
Warrants 12,704,278
Options 4,293,750
Fully Diluted 110,819,442  

Warrants Out: 12,704,278 Avg. Price: $0.57
Warrants Outstanding Grant Price Grant Expiry Date Value if exercised
2,918,000 $0.30 17-Feb-17 $875,400
4,098,041 $0.30 15-May-18 $1,229,412
704,220 $0.33 15-May-18 $232,393
30,842 $0.30 15-May-18 $9,253
4,474,996 $1.00 28-Jan-18 $4,474,996
478,179 $1.00 28-Jan-18 $478,179
12,704,278 $7,299,633

Options Out: 4,373,750 Avg. Price: $0.36
Options Outstanding Grant Price Expiry Date Value
50,000 $0.30 24-Jun-17 $15,000
50,000 $0.31 29-Nov-17 $15,500
925,000 $0.35 25-Mar-19 $323,750
55,000 $0.35 16-Apr-19 $19,250
1,545,000 $0.35 11-Jun-20 $540,750
1,057,500 $0.32 19-Apr-21 $322,400
470,000 $0.42 27-Apr-21 $197,400
26,250 $0.51 9-May-18 $13,388
150,000 $0.68 12-May-18 $102,000
15,000 $0.62 28-May-21 $9,300
4,293,750 $1,558,738